4io~. fD.TTT TTTTT \DL l P (<$8 Xl   , , 0\ 4 8    ( @ X p        , D \ t       8PhPl,D\t4Ld|,D\t4Ldx4x4T$h$$@$$$%DH% h% %%P&<&x'' *,pLL<LLLM VPVP4WLWdW,W W\ X4@XX|[[[^(_cddPddd0effg$ghh4hij,jDj\jtjjjjjjkkl4muuu v$v$>>>L? ?4?H?\?XAlAAAAAAABdlCLD"fl8g0 h|X0H`t0DXp08Иl<"Pdл  4ܼ0Lh|Խ$8L`tԾ$(<Tlп  4H\p,D\t4Ldx88Pd|  4H\X, 8L`xTX$<Tldh<@84H\pT8(@Xp$8L`x 8Xl$((4Ld| $<Tl8 8Ph0DXH  4H\p$8L`t(<Pdx,@Th|0DXl  4H\p$8L`t4LLh|d|4P $T,t$dXl,DXpl,0,\t0xt,D\t  4 L h  ++Tp+-0-H-X---- -.(.@.@LP P8PPPdPxPPPPPPPQQ,Q@QTQhQ|QQQQQQQRR0RDRXRlRRRRRRRR S S4SHS\SpSSSSSSSST$T8TLT`TtTTTTTTTUU(U@R@ףp= ׳?XX(@??{Gz?X?XЈBX?XЈBX@?@@X??XX?y.Purchase Financing O D;i0*y.;i0 ;i0 ;i;i;i;i@ O D@>@>@>@4@`4@@W@@W@W@V@@@1@-,@@`@@@@ @@@@@`@`@_ @`@@@@@ @:@:@^@^@@^@ @ @f@Pf@@@p@@@@@@@@@@v.LTTv(|*@*q@s@dl@l@l3@l@l3@l@l@̖M@̖M@̖M@̖M@SS%ue@%Ue@%ue@%ue@%ue@%ue@%Ue@cXQE@cXQE@cXqE@cXQE@"O@"iO@"iO@"O@"iO@"O@"O@ d@ d@ d@ e@["cv.E,v.E,v.TT???{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?{Gz?\(\?\(\?\(\?\(\?\(\?\(\?\(\? ףp= ? ףp= ? ףp= ? ףp= ? ףp= ?=iv.TT@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@=i0v. TT@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@!BH@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@v.Tv.*v.?a#?UI$?u2?6ZKl5?#j?`? ףp=?5i6?ق?6A6E??4Gkj~?G9@??a#?VI$?u2?7ZKl5?#jȃ?`?v.Tv.*v.8AKzU_Fj$ujrRpT oXRv.Tv.0*v.8v.,T8AKzU_Fj$u Q QYYAYAYAhIhIhIvQvQvQ4\4\4\4\4\4\5\4\4\4\4\5\^^^^^0]1]^^^^^yDyDaa3^7[aaaaaaddddddddddddggggggo^p^go^p^gEaEajjjjjjjjjjv.T00.00-00-00/??[_]__[^SSUSVSUSVSUT   ccbbbcabbda_ hhkhkj ! //1CCBDBDBDBCCDOOPMPDBPONOQ0030+&$($'&&FFEEEFEEDGDDJJJIKI==<202<<=<>;<=<>;>v.TJ\h@J\h@J\h@R@l3i@l3i@l3i@l3i@l3i@l3i@l3i@l3i@̶X@̶X@̶X@̶X@%p@%p@%p@%p@%p@%p@%p@%p@cX~@cX~@cX~@cX~@~懗@";@";@";@";@";@";@";@ [@ [@ [@ [@H9;@0JAv.8T@@@(@@@@\{@\{@9⪪F@&SUդ@˹WUդ@s.UUդ@&SU@˹WU@s.UU@&SU@˹WU@&SU@9⪪F@9⪪F@\F@ F@9⪪F@\F@ F@9⪪F@\F@ F@9⪪F@:F@9⪪F@9⪪F@\F@ F@9⪪F@YO@t@9⪪F@9⪪F@:F@9⪪F@:F@@@\F@:F@[ @s.UU@:F@9⪪F@9⪪F@:F@9⪪F@:F@9⪪F@9⪪F@\F@ F@9⪪F@\F@ F@9⪪F@\F@ F@9⪪F@:F@9⪪F@9⪪F@\F@ F@9⪪F@\F@&SU@s.UU@\F@&SU@s.UU@:F@s.UU@s.UU@\F@ F@9⪪F@\F@ F@9⪪F@\F@ F@9⪪F@:F@????????????R ?R ?R ?R ?R ?R ?R ?R ?R ?R ?R ?R ?Tс?Tс?Tс?*SAЁ?Tс?Tс?Tс?*SAЁ?Tс?Tс?Tс?*SAЁ?iq0'@iq0'@iq0'@iq0'@iq0'@ӝ'@iq0'@iq0'@iq0'@iq0'@ӝ'@iq0'@<)@<)@<)@)@<)@<)@)@<)@<)@<)@)@)@gk@gk@ Cdk@gk@xt6j@gk@ Cdk@gk@xt6j@gk@ Cdk@xt6j@G_.p@G_.p@!bp@G_.p@G_.p@!bp@G_.p@G_.p@!bp@G_.p@G_.p@!bp@RQ@RQ@LQ@XG~@dz@Y@=@=@vT5A@DU) @DU) @) @#@#@Q#@Fj'@X5;'@X5;'@='@X5;'@X5;'@='@X5;'@='@~5(@~5(@~5(@(@9@0G/(@k%@}гY%@.V`&@(@ 0(@CB(@\(@CB$@CB$@[tY%@\(@vk6'@K%@4 &@T[)@=yX)@F_)@=yX)@*g\)@T[)@T[)@=yX)@F_)@=yX)@T[)@*g\)@T[)@=yX)@F_)@=yX)@*g\)@T[)@T[)@G*@,H3M*@G*@wJ*@[\&@ K<\&@ x'@Qf"'@4Op"'@t>(@D4ع'@D4ع'@ܺ:(@k&lc,@@jc,@@jc,@@jc,@k&lc,@@jc,@kc,@l gc,@ahc,@n@n@n@ @@@Q@Q@Q@Q@@X@@X@`X@o@o@p@A@M@M@M@M@M@M@M@M@@@@@0@g@ g@Ѓ@@@@@+@+@@0@p @E@@p{@{@p{@{@p{@{@p{@{@p{@{@p{@{@p{@{@{@p{@p{@{@p{@P@@@P@@@@@@Ѐ@Ѐ@Q@@@ @Y@Y@Y@Y@Y@Y@Y@Y@Y@`@`@@a@a@|@|@|@|@|@|@@@@@@@@@}@<@<@@@@b@c@b@c@b@c@@@@`@j@@@@@@Q@Q@z@z@z@z@z@z@z@z@z@z@z@z@}@}@}@}@}@}@}@}@}@}@}@}@@@@@@b@c@c@c@b@`j@`j@j@`j@`j@j@`j@`j@j@`j@`j@j@q@q@q@q@q@q@q@q@q@q@q@q@u@u@u@u@u@u@u@u@u@u@u@u@y@y@ y@y@y@ y@y@y@ y@y@y@ y@Ч@Ч@Χ@@@@@@@@@@ֲ@ֲ@Ҳ@ֲ@Բ@Բ@Ӳ@ֲ@Ѳ@ײ@Բ@Ҳ@)@)@'@&@'@@@#@)@&@)@$@X@X@\@X@@^@d@h@^@l@b@d@{@{@z@z@{@z@z@|@|@z@|@x@Q@Q@T@Q@V@Q@հ@հ@װ@@@@հ@հ@Ѱ@հ@԰@Ѱ@Ӱ@Ӱ@԰@԰@Ѱ@Ұ@jA`@@@@@A@ @ @{@@@@@@ƭ@ d@Z@@@@@S@7A`UX@7A`UX@7A`UX@|?UX@7A`UX@7A`UX@|?UX@7A`UX@7A`UX@|?UX@7A`UX@|?UX@ l`@ l`@ l`@'>@ l`@ l`@'>@ l`@ l`@'>@ l`@'>@"`@"`@"`@Y(>@"`@"`@Y(>@"`@"`@Y(>@DaI;@DaI;@DaI;@l\v=I;@DaI;@DaI;@l\v=I;@DaI;@DaI;@l\v=I;@DaI;@l\v=I;@r@r@r@=M@r@r@=M@r@r@=M@r@7]@R;T╷@R;T╷@╷@\W╷@R;T╷@╷@\W╷@R;T╷@╷@\W╷@╷@\W╷@uiK@uiK@ݭK@K@ݭK@uiK@=K@uiK@ݭK@K@ݭK@=K@@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA@TA>iP>ihv. jA`@@@@@@@@@?????@$A4333l@TUUU@@A@?iPE.T y..\A^AwYA^A{\AИ Axt A8A AP Ag[A]A@XA ^AY\AUJd?sd5?G+3e?K_K?e5О?X4?F?υ?Xp?Gs3?v.T ??ihv.6p= ף?tD@R A'A>:2AQ?|8> A7&A1A433333?RTbABv%A^0Ap= ף?,XA@NWA@rHQAHnRAtNAQ?uXA@VA@PAQA$MA433333?N?XAVAePA.QAKAp= ף?SA~A4A4AQ?,;AAGAGA433333?AA܏A܏Ay.$p= ף?^(<|!P H @@Q?(^e!xh @433333?k(N!|pp= ף?AHAiHA >A;DA6t?AQ?' HAT0HA=APCA0>A433333?GAGAS =ABA@h@@@@@>@h@@@@@F@r@@Ϋ@@*@X@@@@@F@v@@ح@ @:@ LAؑLALAWLA LA|LASwLAqLAylLAfLA|aLA[LAYVLAPLAKLAaELA?LA9LA4LA<.LA[(LAp"LA{LA}LAtLAb LAELAKAKAKAnKAKAKA`KAKAvKAKAcKAɷKA$KAtKAKAKA!KADKA\KAiKAjzKA_sKAIlKA'eKA]KAVKA{OKA)HKA@KAb9KA1KAj*KA@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@"KAy.Ty.T8LA"KAu8@@0 @@p@@@@@@@@?@`V@V@ W@V@ W@V@`V@>@>@>@>@4@`4@@W@@W@W@V@@@1@-,@@`@@@@ @@@@@`@`@_ @`@@@@@ @:@:@^@^@@^@ @ @f@Pf@@@p@@@@@@@@@@y.|2O DJU *\ !JU *T/8T/8™TXE!W `*XE!W `*y.<dd)cth.Bi`:*Q"lAk+ y.TTCiv.8Ci@th. -`I,-H-d-8-Tie-xHHq@d-- U80005 851  8052 Dollars $.,$ Square Feet$SqFt8Input 80  20v.8XK.8AR"l KE,CiDiD.DD.0J Property Size Alt. Prop. Size Occupied Total Occupied Office Occupied Retail Occupied Indst. Occup. Pool Mnr Office Total Retail Total Indst. Total Pool Mnr Total D.M P , !<Base Rental Revenue Absorption & Turnover Vacancy Base Rent Abatements Scheduled Base Rental Revenue Base Rental Step Revenue CPI Revenue Porters' Wage Revenue Miscellaneous Rental Revenue Retail Sales Revenue Expense Reimbursement Parking Revenue TOTAL POTENTIAL GROSS REVENUE General Vacancy Collection Loss TOTAL REVENUE ADJUSTMENTS EFFECTIVE GROSS REVENUE TOTAL REIMBURSABLE EXPENSES TOTAL OPERATING EXPENSES NET OPERATING INCOME Tenant Improvements Leasing Commissions TOTAL LEASING & CAPITAL COSTS TOTAL LAND/ACQUISITION COSTS TOTAL HARD/CONSTRUCTION COSTS TOTAL SOFT/DEVELOPMENT COSTS TOTAL DEVELOPMENT COSTS CASH FLOW BEFORE DEBT SERVICE Interest Payments Principal Payments Origination Points & Fees Participation on Cash Flow Accrued Interest Reduction Additional Principal Payments TOTAL DEBT SERVICE CASH FLOW AFTER DEBT SERVICE Room Revenue GROSS OPERATING PROFIT Preparation Costs Leasing Costs Sales Revenue Selling Costs NET SALES REVENUE Inventory Rental Revenue TOTAL NON-SALES REVENUE Unit Holding Costs Loan Draws Releases from Sales Additional Principal Payments UNIT CONSTRUCTION COSTS Undistributed Cash DISTRIBUTABLE CASH FLOW CASH UNDISTRIBUTED Debt Funding Proceeds Retirement & Penalties Property Purchase Price TOTAL DEPARTMENTAL EXPENSES DEPARTMENTAL PROFIT TOTAL UNDISTRIBUTED EXPENSES TOTAL FIXED EXPENSES & COSTS TOTAL CAPITAL EXPENDITURES TOTAL POTENTIAL REVENUE TOTAL MISCELLANEOUS EXPENSES TOTAL REVENUE BEFORE COSTS Principal Balloon Payments Potential Rental Revenue CPI & Other Adjustment Revenue Retail Sales Percent Revenue Expense Reimbursement Revenue Hotel Revenue Miscellaneous Revenue UNIT SALES REVENUE Reimbursable Expenses Hotel Expenses Apartment/Assisted Living Office & Retail Expenses General Expenses Unit Sales Expenses Capital Costs & Reserves Land/Acquisition Costs Hard/Construction Costs Soft/Development Costs CASH FLOW AFTER DEBT SERVICE BUT BEFORE TAXES POTENTIAL GROSS REVENUE REVENUE ADJUSTMENTS OPERATING EXPENSES DEBT SERVICE LEASING & CAPITAL COSTS DEVELOPMENT COSTS LAND/ACQUISITION COSTS HARD/CONSTRUCTION COSTS SOFT/DEVELOPMENT COSTS SOURCES & USES OF CAPITAL Property Purchase Price CASH FLOW AFTER TAXES TOTAL GROSS REVENUE PARTNER DISTRIBUTIONS GROSS REVENUE DEPARTMENTAL EXPENSES UNDISTRIBUTED EXPENSES FIXED EXPENSES & COSTS CAPITAL COSTS NON-SALES REVENUE MISCELLANEOUS EXPENSES AVAILABLE CASH FLOW INCOME TAX Room Expense TOTAL CAPITAL EXPENDITURES Total Reimbursement Revenue AND AFTER TAXES Total & TAXES Unit Sales Revenue Consolidated Portfolio Expense PORTFOLIO EXPENSES CASH FLOW AFTER CONSOLIDATED PORTFOLIO EXPENSE Consolidated Property Expenses Room Revenue Unit Rental Revenue Sales Revenue Room Expense Sales Costs Holding Costs Unit Construction Costs VALUE ADDED TAXES TOTAL VALUE ADDED TAXES ESCROW CONTRIBUTIONS ESCROW DISTRIBUTIONS TOTAL ESCROW CONTRIBUTIONS TOTAL ESCROW DISTRIBUTIONS Paydowns Escrow Contributions Escrow Distributions Assigned Parking Unassigned Parking OPERATING RATIOS Average Occupancy Avg Monthly Rent per Occ Area Avg Monthly Rent per Occ Unit Expense Ratio to Operating Inc Expenses per Unit Area Expenses per Unit Potential Market Rent Loss to Lease v. j@?j@@@@@v.o Tj@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@????????????????????????????????????????????????????????????????????????????????????\@\@j@@@@@@@@@@|@|@|@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@@@j@j@j@j@j@L@L@j@j@!B5@7@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@|@|@j@|@|@j@|@|@j@j@j@j@j@j@j@j@j@j@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@!BH@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@v.XM j@j@j@j@j@j@j@???????ʂ@j@UUUUO@ ,@j@p@@@@@ ,@@@P@@@F@@@@@@@@@@@@@@@@@@@v.4 j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@j@????????????????????????????*a@@@@|@j@j@j@j@j@5@5@j@UUUUU@ZkG@j@j@j@j@j@j@j@j@v@v@v@j@j@j@@@@@@@@@@@@@UUUUK@Zkm@@@@@@@@@@@@@@@@@@@@@@@@ @ @@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@Di0Dimh&Q"ly.(RLAN@d?@ tz?"TY7LA:&:ԥADePB+Rp@Ka#U@?3]Ć@+Rp@Ka#U@?3]Ć@$x2Q"l] TEiEiEiEiu #"f EiEiE 5"<<?X?X?X?X?X??X?X?X?X?X<#No change ѵ%hD.!<Base Rental Revenue Absorption & Turnover Vacancy Base Rent Abatements Scheduled Base Rental Revenue Base Rental Step Revenue CPI Revenue Porters' Wage Revenue Miscellaneous Rental Revenue Retail Sales Revenue Expense Reimbursement Parking Revenue TOTAL POTENTIAL GROSS REVENUE General Vacancy Collection Loss TOTAL REVENUE ADJUSTMENTS EFFECTIVE GROSS REVENUE TOTAL REIMBURSABLE EXPENSES TOTAL OPERATING EXPENSES NET OPERATING INCOME Tenant Improvements Leasing Commissions TOTAL LEASING & CAPITAL COSTS TOTAL LAND/ACQUISITION COSTS TOTAL HARD/CONSTRUCTION COSTS TOTAL SOFT/DEVELOPMENT COSTS TOTAL DEVELOPMENT COSTS CASH FLOW BEFORE DEBT SERVICE Interest Payments Principal Payments Origination Points & Fees Participation on Cash Flow Accrued Interest Reduction Additional Principal Payments TOTAL DEBT SERVICE CASH FLOW AFTER DEBT SERVICE Room Revenue GROSS OPERATING PROFIT Preparation Costs Leasing Costs Sales Revenue Selling Costs NET SALES REVENUE Inventory Rental Revenue TOTAL NON-SALES REVENUE Unit Holding Costs Loan Draws Releases from Sales Additional Principal Payments UNIT CONSTRUCTION COSTS Undistributed Cash DISTRIBUTABLE CASH FLOW CASH UNDISTRIBUTED Debt Funding Proceeds Retirement & Penalties Property Purchase Price TOTAL DEPARTMENTAL EXPENSES DEPARTMENTAL PROFIT TOTAL UNDISTRIBUTED EXPENSES TOTAL FIXED EXPENSES & COSTS TOTAL CAPITAL EXPENDITURES TOTAL POTENTIAL REVENUE TOTAL MISCELLANEOUS EXPENSES TOTAL REVENUE BEFORE COSTS Principal Balloon Payments Potential Rental Revenue CPI & Other Adjustment Revenue Retail Sales Percent Revenue Expense Reimbursement Revenue Hotel Revenue Miscellaneous Revenue UNIT SALES REVENUE Reimbursable Expenses Hotel Expenses Apartment/Assisted Living Office & Retail Expenses General Expenses Unit Sales Expenses Capital Costs & Reserves Land/Acquisition Costs Hard/Construction Costs Soft/Development Costs CASH FLOW AFTER DEBT SERVICE BUT BEFORE TAXES POTENTIAL GROSS REVENUE REVENUE ADJUSTMENTS OPERATING EXPENSES DEBT SERVICE LEASING & CAPITAL COSTS DEVELOPMENT COSTS LAND/ACQUISITION COSTS HARD/CONSTRUCTION COSTS SOFT/DEVELOPMENT COSTS SOURCES & USES OF CAPITAL Property Purchase Price CASH FLOW AFTER TAXES TOTAL GROSS REVENUE PARTNER DISTRIBUTIONS GROSS REVENUE DEPARTMENTAL EXPENSES UNDISTRIBUTED EXPENSES FIXED EXPENSES & COSTS CAPITAL COSTS NON-SALES REVENUE MISCELLANEOUS EXPENSES AVAILABLE CASH FLOW INCOME TAX Room Expense TOTAL CAPITAL EXPENDITURES Total Reimbursement Revenue AND AFTER TAXES Total & TAXES Unit Sales Revenue Consolidated Portfolio Expense PORTFOLIO EXPENSES CASH FLOW AFTER CONSOLIDATED PORTFOLIO EXPENSE Consolidated Property Expenses Room Revenue Unit Rental Revenue Sales Revenue Room Expense Sales Costs Holding Costs Unit Construction Costs VALUE ADDED TAXES TOTAL VALUE ADDED TAXES ESCROW CONTRIBUTIONS ESCROW DISTRIBUTIONS TOTAL ESCROW CONTRIBUTIONS TOTAL ESCROW DISTRIBUTIONS Paydowns Escrow Contributions Escrow Distributions Assigned Parking Unassigned Parking OPERATING RATIOS Average Occupancy Avg Monthly Rent per Occ Area Avg Monthly Rent per Occ Unit Expense Ratio to Operating Inc Expenses per Unit Area Expenses per Unit Potential Market Rent Loss to Lease Fiy. FiFiFiFiFi0FiGihD.E,Gix.@@H@P@X@`@h@p@x@@@@@@@@     ]b GiGi0"  ?Hi0HiHiHiHiHi0HiHiHiHiL^LQ"l(dŸ United States (%Q"lk 85 $HIi0IiIiJiJiJi0JiJiJiJiJi0JiJiJiJiKi0KiKiKiKi8O D0*?O D0*HO D0*MO D0*RO D0*XO D0*v.*v.*v.*Li0^+  @y.*Li]O DS4)T;f0/10 ifclc failicipal P2*  Orignn Po1 Partcpation on?O0*bO D?O0*;$|$4y. Purchase Financing V$|$Miy.*y.tTy.Ty.Ty.Ty.Ty.Ty.E,Niv.8Niv.PTʭʭ˭ʭ˭ʭʭ˭LLOL  Saaaa |}~zzxxzxyxx{yujjhjh= = ; = < = ; Yx*y*,DFExwyЯЯЯѯЯЯѯЯЯѯЯѯЯЯЯѯЯRTPTRTRTRTwwwwwwwwwwwwwwwwwwwwwyyyy553735372545            %&'ffcfecddfebd<"h<"h*<"h<"*U/2$Dy. 4  0L H p `P @ X p _   =  $   ܸ  ĸ 0 H ` | x d  L  4  Է  6 d  `I @ \ xP ie HH0dUT/ U8005 851  8052  Dollars $.,$ Square Feet$SqFt8Input 8Oiy.py.D.<@@English (United States) x.H C@?@@@@@@ @X@.L<]R"lOX4y.8y.TTv.y.TTu8@@0 @@p@@@@@@@@?@`V@V@ W@V@ W@V@`V@>@>@>@>@4@`4@@W@@W@W@V@@@1@-,@@`@@@@ @@@@@`@`@_ @`@@@@@ @:@:@^@^@@^@ @ @f@Pf@@@p@@@@@@@@@@y.TT@@@@@@@@@@@z@v@q@m@@h@c@_@@Z@U@P@K@G@B@=@@8@@3@.@)@$@@@@@@ @@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@{@u@y.L~5 xE.$  oE.dAnalysis Start PiPiQi0dd  .@Qix5 4<    !<b kR"ln E, pK 8QiD.\< D.P6 Mo. Bell 12 Mo. Bell 18 Mo. Bell 24 Mo. Bell 30 Mo. Bell 36 Mo. Bell   4  /R"l! '8R"l!8!!E,y.py.p!LE,hD.$d$@   @xdZ109962020041281149597040000000109962020041281149597040000000 ?x,WJAH BYRNE BUILDIG.SF,3!D.    B# No Change SiSiSi0и United States $ x nw.`I88Tie\xHH0dx/ U8005 851  8052 Dollars $.,$ Square Feet$SqFt8Output r8' x %"Dr"0**"Dw"0*0"D|"0*5"D}"0*9"D~"0*="D"0*H"DxP)| M"D"0*O"D"0*Q"D"0*R"֓"DNo Change "## 4"\" "PE"Af"n̠#Vi0ViWiWiWiWi0Wi,*#0%oz,,Z#++QpQp0166:<?@EEJJNOSUXY^^bdghmmqrvw||0333333??i9@aN@/+WiWi03a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'83a'8Z$!#4D% ky$%|99999 8v a8v.T`i0&%General 1 General 2 General 3 General 4 General 5 General 6 General 7 General 8 General 9 General 10 General 11 General 12 Retail 1 Retail 2 Retail 3 Retail 4 Retail 5 Retail 6 Retail 7 Retail 8 Retail 9 Retail 10 Retail 11 Retail 12 *%aiaiai0:#L@v.Tv.Tv.Tv.*[#` WxWW"WW                      iedIICD  ared  Pv.*y.0Q HQ 0`Q H xQ `XR @pR X R p R _R  R =R  S  S  0S  HS 0 `S H xS ` S x S  S  S  S  T 6 T  8T  `IXT @tT \T xT ieT HH0dUT / U8005 851  8052  Dollars $.,$ Square Feet$SqFt8Input 8biL#lbibibibit.  2  2  2  2( 2( 2( 2D 2D 2D 2` 2` 2` 2| 2| 2|||| xNone4NoneNone INone,No